← Premier Hospitality INC /

Financials

MB101744862
Dashboard Premier Hospitality INC Financial Intelligence

Premier Hospitality INC

2901 STADIUM DR, Fort Worth, TX 76129 · TABC MB101744862

Mixed Beverage Fort Worth Market Enriched 2026-05-24
$2,434,806 Annual gross (L12M) ▼ 57.2% latest MoM Click for monthly detail
$243,481 Avg monthly ▼ 79.4% latest vs avg Click for monthly detail
~37% Est. net margin (likely) $908,742/yr est. net Click for cost model
$2,272k–$2,435k Est. acquisition range 0.97× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $2,434,806 – $2,705,340/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Premier Hospitality INC My bars

Executive Summary

Click to expand full narrative

Premier Hospitality INC is a mixed-beverage licensed establishment at 2901 STADIUM DR, Fort Worth, Texas (TABC MB101744862). Over the most recent 12 months it reported $2,434,806 in gross alcohol sales, averaging $243,481/month with a best month of $758,894. Sales mix: ~58% liquor · 39% beer · 3% wine. The building at this address is owned by FOLLETT HIGHER EDUCATION GROUP $413,012 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $908,742 (~37% margin). Acquisition value is estimated at $2,272k–$2,435k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,434,806
Avg monthly
$243,481
Best month
$758,894
Sep 2025
Sales mix
58% Liq
39% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID14475630
Property owner (landlord)FOLLETT HIGHER EDUCATION GROUP
Assessed value$413,012

Premier Hospitality INC's share

Est. base rent ~$7/sqft/yr · 7,500 sqft · Class C $4,646/mo
NNN CAM / insurance$697/mo
NNN property tax$413/mo
Personal property tax est — no BPP record $487/mo
Total occupancy $6,243/mo

Occupancy analysis

All-in occupancy cost is 3.1% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $2,434,806 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~46%
Revenue$2,434,806
COGS (24%)−$584,353
Labor (14%)−$340,873
Occupancy−$67,428
TX MB gross tax (6.7%)−$163,132
Utilities / ins / mktg (8%)−$194,784
Card surcharge net+$26,783
Net profit $1,111,018
Most Likely
Typical bar, light food program, full two-shift staffing
~37%
Revenue$2,434,806
COGS (27%)−$657,398
Labor (17%)−$413,917
Occupancy−$74,920
TX MB gross tax (6.7%)−$163,132
Utilities / ins / mktg (10%)−$243,481
Card surcharge net+$26,783
Net profit $908,742
Stressed
Heavy food, larger crew, higher rent
~27%
Revenue$2,434,806
COGS (30%)−$730,442
Labor (22%)−$535,657
Occupancy−$82,412
TX MB gross tax (6.7%)−$163,132
Utilities / ins / mktg (12%)−$292,177
Card surcharge net+$26,783
Net profit $657,769
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Premier Hospitality INC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $908,742/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$908,742 net) estimated

Revenue multiple
$1.22M–$1.95M
0.5–0.8× gross
SDE multiple
$2.27M–$3.18M
2.5–3.5× earnings
Cap rate
$2.75M–$3.63M
25–33%
Suggested range
$2,272k–$2,435k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

3 cases on file · public records

3 federal cases
3 ADA
3 civil rights
As defendant in 3 cases
Most recent filing
Cohan v. Premier Hospitality, Inc.
FLSD · 2022-06-17 · CLOSED
Public records, last checked 2026-06-02