← Dls Bayou Center Events LLC /

Financials

MB916823
Dashboard Dls Bayou Center Events LLC Financial Intelligence

Dls Bayou Center Events LLC

520 TEXAS ST, Houston, TX 77002 · TABC MB916823

Mixed Beverage Houston Market Enriched 2026-05-24
$2,295,769 Annual gross (L12M) ▲ 86.0% latest MoM Click for monthly detail
$191,314 Avg monthly ▲ 75.3% latest vs avg Click for monthly detail
~38% Est. net margin (likely) $872,917/yr est. net Click for cost model
$2,182k–$2,296k Est. acquisition range 0.98× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $3,279,670 – $4,591,538/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Dls Bayou Center Events LLC My bars

Executive Summary

Click to expand full narrative

Dls Bayou Center Events LLC is a mixed-beverage licensed establishment at 520 TEXAS ST, Houston, Texas (TABC MB916823). Over the most recent 12 months it reported $2,295,769 in gross alcohol sales, averaging $191,314/month with a best month of $379,962. Sales mix: ~75% liquor · 21% beer · 4% wine. The building at this address is owned by PEREZ ELIZANDRO C & SEHILA (2,500 sqft, $170,362 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $872,917 (~38% margin). Acquisition value is estimated at $2,182k–$2,296k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,295,769
Avg monthly
$191,314
Best month
$379,962
Oct 2025
Sales mix
75% Liq
21% Beer · 4% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID0731070010026
Property owner (landlord)PEREZ ELIZANDRO C & SEHILA
Total building SF2,500
Assessed value$170,362

Dls Bayou Center Events LLC's share

Est. base rent ~$5/sqft/yr · 7,500 sqft · Class C $3,407/mo
NNN CAM / insurance$511/mo
NNN property tax$170/mo
Personal property tax est — no BPP record $459/mo
Total occupancy $4,548/mo

Occupancy analysis

All-in occupancy cost is 2.4% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $2,295,769 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~46%
Revenue$2,295,769
COGS (24%)−$550,985
Labor (14%)−$321,408
Occupancy−$49,117
TX MB gross tax (6.7%)−$153,817
Utilities / ins / mktg (8%)−$183,662
Card surcharge net+$25,253
Net profit $1,062,036
Most Likely
Typical bar, light food program, full two-shift staffing
~38%
Revenue$2,295,769
COGS (27%)−$619,858
Labor (17%)−$390,281
Occupancy−$54,574
TX MB gross tax (6.7%)−$153,817
Utilities / ins / mktg (10%)−$229,577
Card surcharge net+$25,253
Net profit $872,917
Stressed
Heavy food, larger crew, higher rent
~28%
Revenue$2,295,769
COGS (30%)−$688,731
Labor (22%)−$505,069
Occupancy−$60,032
TX MB gross tax (6.7%)−$153,817
Utilities / ins / mktg (12%)−$275,492
Card surcharge net+$25,253
Net profit $637,882
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Dls Bayou Center Events LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $872,917/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$872,917 net) estimated

Revenue multiple
$1.15M–$1.84M
0.5–0.8× gross
SDE multiple
$2.18M–$3.06M
2.5–3.5× earnings
Cap rate
$2.65M–$3.49M
25–33%
Suggested range
$2,182k–$2,296k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

1 case on file · public records

1 federal case
1 civil rights
Most recent filing
Lutz v. City of Charlotte
NCWD · 2020-03-03 · CLOSED
Public records, last checked 2026-05-22