← Barry's International /

Financials

MB952108
Dashboard › Barry's International › Financial Intelligence

Barry's International

800 CONVENTION CENTER BLVD, Mcallen, TX 78501 · TABC MB952108

Mixed Beverage Mcallen Market Enriched 2026-07-11
$341,600 Annual gross (L12M) ▲ 23.4% latest MoM Click for monthly detail
$28,467 Avg monthly ▲ 24.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $95,608/yr est. net Click for cost model
$239k–$335k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $341,600 – $379,556/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Barry's International My bars

Executive Summary

Click to expand full narrative

Barry's International is a mixed-beverage licensed establishment at 800 CONVENTION CENTER BLVD, Mcallen, Texas (TABC MB952108). Over the most recent 12 months it reported $341,600 in gross alcohol sales, averaging $28,467/month with a best month of $48,169. Sales mix: ~71% liquor · 24% beer · 5% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $95,608 (~28% margin). Acquisition value is estimated at $239k–$335k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$341,600
Avg monthly
$28,467
Best month
$48,169
Dec 2025
Sales mix
71% Liq
24% Beer · 5% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$2,989/mo
NNN CAM / insurance$448/mo
Total occupancy$3,533/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $341,600 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$341,600
COGS (24%)−$81,984
Labor (14%)−$47,824
Occupancy−$38,158
TX MB gross tax (6.7%)−$22,887
Utilities / ins / mktg (8%)−$27,328
Card surcharge net+$3,758
Net profit $127,176
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$341,600
COGS (27%)−$92,232
Labor (17%)−$58,072
Occupancy−$42,398
TX MB gross tax (6.7%)−$22,887
Utilities / ins / mktg (10%)−$34,160
Card surcharge net+$3,758
Net profit $95,608
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$341,600
COGS (30%)−$102,480
Labor (22%)−$75,152
Occupancy−$46,638
TX MB gross tax (6.7%)−$22,887
Utilities / ins / mktg (12%)−$40,992
Card surcharge net+$3,758
Net profit $57,208
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Confusion LLC looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $95,608/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$95,608 net) estimated

Revenue multiple
$171k–$273k
0.5–0.8× gross
SDE multiple
$239k–$335k
2.5–3.5× earnings
Cap rate
$290k–$382k
25–33%
Suggested range
$239k–$335k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.